| Property Detail Name | Property Detail Value |
|---|---|
| Address | 3571 Guava Way, Oceanside, CA 92058 |
| Property Type | Condo |
| Price | $485,000 |
| Price Change | $128,000 |
| Tax Assessed Value | $520,199 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 2.0 |
| Bathrooms | 2.0 |
| Living Area | 1,017.0 |
| Lot Area | 8.4091 |
| Lot Area Unit | ACRES |
| Year Built | 1983 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -9.7% |
| Monthly Rent | $2,943 |
| Net Operating Income | $2,185 |
| Cap Rate | 5.4% |
| Monthly Cash Flow | -$787 |
| Gross Rent Multiplier | 13.7 |
| Debt Service Coverage Ratio | 0.9 |
| Principal and Interest | $2,499 |
| Tax | $473 |
| HOA Fees | $612 |
| Insurance | $146 |
| Total Payment | $3,730 |