| Property Detail Name | Property Detail Value |
|---|---|
| Address | 1414 Lauren Ct, Encinitas, CA 92024 |
| Property Type | Single Family |
| Price | $5,200,000 |
| Price Change | $0 |
| Tax Assessed Value | $1,031,478 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 5.0 |
| Bathrooms | 4.0 |
| Living Area | 4,540.0 |
| Lot Area | 0.47401285583103764 |
| Lot Area Unit | ACRES |
| Year Built | 2002 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -19.5% |
| Monthly Rent | $16,554 |
| Net Operating Income | $14,714 |
| Cap Rate | 3.4% |
| Monthly Cash Flow | -$16,924 |
| Gross Rent Multiplier | 26.2 |
| Debt Service Coverage Ratio | 0.6 |
| Principal and Interest | $26,568 |
| Tax | $5,070 |
| HOA Fees | $280 |
| Insurance | $1,560 |
| Total Payment | $33,478 |