| Property Detail Name | Property Detail Value |
|---|---|
| Address | 2053 Elevado Rd, Vista, CA 92084 |
| Property Type | Single Family |
| Price | $1,947,777 |
| Price Change | $0 |
| Tax Assessed Value | $865,328 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 6.0 |
| Bathrooms | 5.0 |
| Living Area | 7,166.0 |
| Lot Area | 2.1 |
| Lot Area Unit | ACRES |
| Year Built | 1982 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -15.1% |
| Monthly Rent | $7,529 |
| Net Operating Income | $6,945 |
| Cap Rate | 4.3% |
| Monthly Cash Flow | -$4,906 |
| Gross Rent Multiplier | 21.6 |
| Debt Service Coverage Ratio | 0.7 |
| Principal and Interest | $9,952 |
| Tax | $1,899 |
| HOA Fees | $0 |
| Insurance | $584 |
| Total Payment | $12,435 |