| Property Detail Name | Property Detail Value |
|---|---|
| Address | 527 Quail Pointe Ln, Encinitas, CA 92024 |
| Property Type | Single Family |
| Price | $2,898,000 |
| Price Change | $0 |
| Tax Assessed Value | $1,375,473 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4.0 |
| Bathrooms | 5.0 |
| Living Area | 4,243.0 |
| Lot Area | 8891.0 |
| Lot Area Unit | SQFT |
| Year Built | 2010 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -19.3% |
| Monthly Rent | $9,362 |
| Net Operating Income | $8,288 |
| Cap Rate | 3.4% |
| Monthly Cash Flow | -$9,345 |
| Gross Rent Multiplier | 25.8 |
| Debt Service Coverage Ratio | 0.6 |
| Principal and Interest | $14,807 |
| Tax | $2,826 |
| HOA Fees | $205 |
| Insurance | $869 |
| Total Payment | $18,707 |