| Property Detail Name | Property Detail Value |
|---|---|
| Address | 1618 Brandi Ln, Hixson, TN 37343 |
| Property Type | Single Family |
| Price | $415,000 |
| Price Change | $0 |
| Tax Assessed Value | $285,600 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4.0 |
| Bathrooms | 3.0 |
| Living Area | 2,299.0 |
| Lot Area | 0.3049403122130395 |
| Lot Area Unit | ACRES |
| Year Built | 1993 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -0.6% |
| Monthly Rent | $2,398 |
| Net Operating Income | $2,270 |
| Cap Rate | 6.6% |
| Monthly Cash Flow | -$42 |
| Gross Rent Multiplier | 14.4 |
| Debt Service Coverage Ratio | 1.1 |
| Principal and Interest | $2,096 |
| Tax | $216 |
| HOA Fees | $0 |
| Insurance | $128 |
| Total Payment | $2,440 |