| Property Detail Name | Property Detail Value |
|---|---|
| Address | 2006 Costa Del Mar Rd #1, Carlsbad, CA 92009 |
| Property Type | Condo |
| Price | $925,000 |
| Price Change | $0 |
| Tax Assessed Value | $884,564 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 2.0 |
| Bathrooms | 3.0 |
| Living Area | 1,810.0 |
| Lot Area | 0.2747704315886134 |
| Lot Area Unit | ACRES |
| Year Built | 2006 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -19.3% |
| Monthly Rent | $4,311 |
| Net Operating Income | $2,620 |
| Cap Rate | 3.4% |
| Monthly Cash Flow | -$2,979 |
| Gross Rent Multiplier | 17.9 |
| Debt Service Coverage Ratio | 0.6 |
| Principal and Interest | $4,697 |
| Tax | $902 |
| HOA Fees | $1,413 |
| Insurance | $278 |
| Total Payment | $7,290 |