| Property Detail Name | Property Detail Value |
|---|---|
| Address | 4705 Marina Dr APT 10, Carlsbad, CA 92008 |
| Property Type | Condo |
| Price | $875,000 |
| Price Change | -$74,000 |
| Tax Assessed Value | $95,977 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 2.0 |
| Bathrooms | 2.0 |
| Living Area | 1,440.0 |
| Lot Area | 0.5161157024793388 |
| Lot Area Unit | ACRES |
| Year Built | 1973 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -11.2% |
| Monthly Rent | $4,779 |
| Net Operating Income | $3,666 |
| Cap Rate | 5.0% |
| Monthly Cash Flow | -$1,635 |
| Gross Rent Multiplier | 15.3 |
| Debt Service Coverage Ratio | 0.8 |
| Principal and Interest | $4,448 |
| Tax | $853 |
| HOA Fees | $850 |
| Insurance | $263 |
| Total Payment | $6,414 |