| Property Detail Name | Property Detail Value |
|---|---|
| Address | 8511 Frederick Rd, Ellicott City, MD 21043 |
| Property Type | Single Family |
| Price | $545,000 |
| Price Change | -$23,000 |
| Tax Assessed Value | $347,433 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 5 |
| Bathrooms | 4.0 |
| Living Area | 2,606.0 |
| Lot Area | 4486.0 |
| Lot Area Unit | SQFT |
| Year Built | N/A |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -1.6% |
| Total ROI | 6.4% |
| Monthly Rent | $3,332 |
| Net Operating Income | $3,150 |
| Cap Rate | 6.9% |
| Monthly Cash Flow | -$142 |
| Gross Rent Multiplier | 13.6 |
| Debt Service Coverage Ratio | 1.1 |
| Principal and Interest | $2,793 |
| Tax | $499 |
| HOA Fees | $0 |
| Insurance | $182 |
| Total Payment | $3,474 |