| Property Detail Name | Property Detail Value |
|---|---|
| Address | 3355 Descanso Ave, San Marcos, CA 92078 |
| Property Type | Single Family |
| Price | $1,598,888 |
| Price Change | $0 |
| Tax Assessed Value | $1,300,500 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 6.0 |
| Bathrooms | 5.0 |
| Living Area | 2,266.0 |
| Lot Area | 0.7309917355371901 |
| Lot Area Unit | ACRES |
| Year Built | 1959 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -18.5% |
| Monthly Rent | $5,283 |
| Net Operating Income | $4,803 |
| Cap Rate | 3.6% |
| Monthly Cash Flow | -$4,925 |
| Gross Rent Multiplier | 25.2 |
| Debt Service Coverage Ratio | 0.6 |
| Principal and Interest | $8,169 |
| Tax | $1,559 |
| HOA Fees | $0 |
| Insurance | $480 |
| Total Payment | $10,208 |