| Property Detail Name | Property Detail Value |
|---|---|
| Address | 8542 11th St, Downey, CA 90241 |
| Property Type | Single Family |
| Price | $1,390,000 |
| Price Change | -$50,000 |
| Tax Assessed Value | $1,251,608 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4 |
| Bathrooms | 4.0 |
| Living Area | 3,049.0 |
| Lot Area | 8306.0 |
| Lot Area Unit | SQFT |
| Year Built | N/A |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -13.2% |
| Total ROI | -6.5% |
| Monthly Rent | $5,711 |
| Net Operating Income | $5,248 |
| Cap Rate | 4.5% |
| Monthly Cash Flow | -$3,068 |
| Gross Rent Multiplier | 20.3 |
| Debt Service Coverage Ratio | 0.8 |
| Principal and Interest | $6,760 |
| Tax | $1,556 |
| HOA Fees | $0 |
| Insurance | $463 |
| Total Payment | $8,779 |