| Property Detail Name | Property Detail Value |
|---|---|
| Address | 8545 Pineway Ct, Laurel, MD 20723 |
| Property Type | Single Family |
| Price | $750,000 |
| Price Change | $0 |
| Tax Assessed Value | $565,900 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4 |
| Bathrooms | 3.0 |
| Living Area | 2,555.0 |
| Lot Area | 0.9939853076216713 |
| Lot Area Unit | ACRES |
| Year Built | N/A |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -7.9% |
| Total ROI | 0.1% |
| Monthly Rent | $3,793 |
| Net Operating Income | $3,543 |
| Cap Rate | 5.7% |
| Monthly Cash Flow | -$987 |
| Gross Rent Multiplier | 16.5 |
| Debt Service Coverage Ratio | 0.9 |
| Principal and Interest | $3,844 |
| Tax | $686 |
| HOA Fees | $0 |
| Insurance | $250 |
| Total Payment | $4,780 |