| Property Detail Name | Property Detail Value |
|---|---|
| Address | 855 Millwork Cir, Johns Creek, GA 30097 |
| Property Type | Townhouse |
| Price | $520,000 |
| Price Change | -$5,000 |
| Tax Assessed Value | $414,400 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4.0 |
| Bathrooms | 4.0 |
| Living Area | 2,300.0 |
| Lot Area | 871.2 |
| Lot Area Unit | SQFT |
| Year Built | 2008 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -9.4% |
| Monthly Rent | $2,717 |
| Net Operating Income | $2,176 |
| Cap Rate | 5.0% |
| Monthly Cash Flow | -$817 |
| Gross Rent Multiplier | 15.9 |
| Debt Service Coverage Ratio | 0.8 |
| Principal and Interest | $2,638 |
| Tax | $355 |
| HOA Fees | $385 |
| Insurance | $156 |
| Total Payment | $3,534 |