| Property Detail Name | Property Detail Value |
|---|---|
| Address | 1549 N Vulcan Ave SPACE 40, Encinitas, CA 92024 |
| Property Type | Manufactured |
| Price | $179,500 |
| Price Change | -$10,000 |
| Tax Assessed Value | $0 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 2.0 |
| Bathrooms | 1.0 |
| Living Area | 430.0 |
| Lot Area | 600.0 |
| Lot Area Unit | SQFT |
| Year Built | 2024 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | 0.8% |
| Monthly Rent | $2,658 |
| Net Operating Income | $1,154 |
| Cap Rate | 7.7% |
| Monthly Cash Flow | $25 |
| Gross Rent Multiplier | 5.6 |
| Debt Service Coverage Ratio | 1.2 |
| Principal and Interest | $954 |
| Tax | $175 |
| HOA Fees | $1,450 |
| Insurance | $54 |
| Total Payment | $2,633 |