| Property Detail Name | Property Detail Value |
|---|---|
| Address | 1864 Outrigger Ln, Carlsbad, CA 92008 |
| Property Type | Condo |
| Price | $1,399,000 |
| Price Change | -$50,000 |
| Tax Assessed Value | $657,958 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3.0 |
| Bathrooms | 3.0 |
| Living Area | 1,740.0 |
| Lot Area | 0 |
| Lot Area Unit | |
| Year Built | 1987 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -20.6% |
| Monthly Rent | $4,545 |
| Net Operating Income | $3,710 |
| Cap Rate | 3.2% |
| Monthly Cash Flow | -$4,802 |
| Gross Rent Multiplier | 25.7 |
| Debt Service Coverage Ratio | 0.5 |
| Principal and Interest | $7,148 |
| Tax | $1,364 |
| HOA Fees | $415 |
| Insurance | $420 |
| Total Payment | $9,347 |