| Property Detail Name | Property Detail Value |
|---|---|
| Address | 1034 Via Reata, Vista, CA 92081 |
| Property Type | Single Family |
| Price | $1,299,900 |
| Price Change | $0 |
| Tax Assessed Value | $540,439 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3.0 |
| Bathrooms | 2.0 |
| Living Area | 2,445.0 |
| Lot Area | 0.4000918273645546 |
| Lot Area Unit | ACRES |
| Year Built | 2001 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -18.7% |
| Monthly Rent | $4,240 |
| Net Operating Income | $3,850 |
| Cap Rate | 3.6% |
| Monthly Cash Flow | -$4,059 |
| Gross Rent Multiplier | 25.5 |
| Debt Service Coverage Ratio | 0.6 |
| Principal and Interest | $6,642 |
| Tax | $1,267 |
| HOA Fees | $0 |
| Insurance | $390 |
| Total Payment | $8,299 |