| Property Detail Name | Property Detail Value |
|---|---|
| Address | 879 English Holly Ln, San Marcos, CA 92078 |
| Property Type | Single Family |
| Price | $925,000 |
| Price Change | -$50,000 |
| Tax Assessed Value | $604,604 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3 |
| Bathrooms | 2.0 |
| Living Area | 1,509.0 |
| Lot Area | 4913.0 |
| Lot Area Unit | SQFT |
| Year Built | N/A |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -15.5% |
| Total ROI | -7.5% |
| Monthly Rent | $3,859 |
| Net Operating Income | $3,231 |
| Cap Rate | 4.2% |
| Monthly Cash Flow | -$2,382 |
| Gross Rent Multiplier | 20.0 |
| Debt Service Coverage Ratio | 0.7 |
| Principal and Interest | $4,619 |
| Tax | $994 |
| HOA Fees | $320 |
| Insurance | $308 |
| Total Payment | $6,241 |