| Property Detail Name | Property Detail Value |
|---|---|
| Address | 885 Crabapple Hl, Milton, GA 30004 |
| Property Type | Single Family |
| Price | $3,490,000 |
| Price Change | -$109,999 |
| Tax Assessed Value | $3,395,000 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 7.0 |
| Bathrooms | 9.0 |
| Living Area | 0.0 |
| Lot Area | 1.032 |
| Lot Area Unit | ACRES |
| Year Built | 2006 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -27.5% |
| Monthly Rent | $5,080 |
| Net Operating Income | $3,929 |
| Cap Rate | 1.4% |
| Monthly Cash Flow | -$15,993 |
| Gross Rent Multiplier | 57.3 |
| Debt Service Coverage Ratio | 0.2 |
| Principal and Interest | $17,537 |
| Tax | $2,385 |
| HOA Fees | $104 |
| Insurance | $1,047 |
| Total Payment | $21,073 |