| Property Detail Name | Property Detail Value |
|---|---|
| Address | 888 Cayley Ave, San Marcos, CA 92069 |
| Property Type | Single Family |
| Price | $1,788,000 |
| Price Change | $0 |
| Tax Assessed Value | $1,508,086 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 5 |
| Bathrooms | 4.0 |
| Living Area | 2,835.0 |
| Lot Area | 5944.0 |
| Lot Area Unit | SQFT |
| Year Built | N/A |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -20.9% |
| Total ROI | -14.1% |
| Monthly Rent | $5,259 |
| Net Operating Income | $4,270 |
| Cap Rate | 2.9% |
| Monthly Cash Flow | -$6,227 |
| Gross Rent Multiplier | 28.3 |
| Debt Service Coverage Ratio | 0.5 |
| Principal and Interest | $8,576 |
| Tax | $1,921 |
| HOA Fees | $393 |
| Insurance | $596 |
| Total Payment | $11,486 |