| Property Detail Name | Property Detail Value |
|---|---|
| Address | 9 Francisco Vista Court, Tiburon, CA 94920 |
| Property Type | Single Family |
| Price | $8,000,000 |
| Price Change | $0 |
| Tax Assessed Value | $4,593,246 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 5 |
| Bathrooms | 6.0 |
| Living Area | 5,495.0 |
| Lot Area | 0.7438 |
| Lot Area Unit | ACRES |
| Year Built | N/A |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -28.2% |
| Total ROI | -21.1% |
| Monthly Rent | $12,995 |
| Net Operating Income | $10,662 |
| Cap Rate | 1.6% |
| Monthly Cash Flow | -$37,614 |
| Gross Rent Multiplier | 51.3 |
| Debt Service Coverage Ratio | 0.3 |
| Principal and Interest | $40,410 |
| Tax | $7,866 |
| HOA Fees | $0 |
| Insurance | $2,333 |
| Total Payment | $50,609 |