| Property Detail Name | Property Detail Value |
|---|---|
| Address | 9006 Sidehill Rd, Ellicott City, MD 21042 |
| Property Type | Single Family |
| Price | $679,900 |
| Price Change | -$20,000 |
| Tax Assessed Value | $630,300 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4 |
| Bathrooms | 3.0 |
| Living Area | 2,446.0 |
| Lot Area | 0.46000918273645547 |
| Lot Area Unit | ACRES |
| Year Built | N/A |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -3.7% |
| Total ROI | 4.3% |
| Monthly Rent | $3,914 |
| Net Operating Income | $3,687 |
| Cap Rate | 6.5% |
| Monthly Cash Flow | -$420 |
| Gross Rent Multiplier | 14.5 |
| Debt Service Coverage Ratio | 1.1 |
| Principal and Interest | $3,485 |
| Tax | $622 |
| HOA Fees | $0 |
| Insurance | $227 |
| Total Payment | $4,334 |