| Property Detail Name | Property Detail Value |
|---|---|
| Address | 9066 Tuckerbrook Ln, Johns Creek, GA 30022 |
| Property Type | Townhouse |
| Price | $615,000 |
| Price Change | $0 |
| Tax Assessed Value | $359,200 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3.0 |
| Bathrooms | 4.0 |
| Living Area | 0.0 |
| Lot Area | 1306.8 |
| Lot Area Unit | SQFT |
| Year Built | 2015 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -10.4% |
| Monthly Rent | $2,624 |
| Net Operating Income | $2,409 |
| Cap Rate | 4.7% |
| Monthly Cash Flow | -$1,066 |
| Gross Rent Multiplier | 19.5 |
| Debt Service Coverage Ratio | 0.8 |
| Principal and Interest | $3,055 |
| Tax | $420 |
| HOA Fees | $30 |
| Insurance | $185 |
| Total Payment | $3,690 |