| Property Detail Name | Property Detail Value |
|---|---|
| Address | 9070 Twelvestones Dr, Roswell, GA 30076 |
| Property Type | Single Family |
| Price | $649,900 |
| Price Change | -$10,000 |
| Tax Assessed Value | $451,400 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4.0 |
| Bathrooms | 3.0 |
| Living Area | 2,820.0 |
| Lot Area | 0.334 |
| Lot Area Unit | ACRES |
| Year Built | 1986 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -5.4% |
| Monthly Rent | $3,325 |
| Net Operating Income | $3,090 |
| Cap Rate | 5.7% |
| Monthly Cash Flow | -$582 |
| Gross Rent Multiplier | 16.3 |
| Debt Service Coverage Ratio | 1.0 |
| Principal and Interest | $3,228 |
| Tax | $444 |
| HOA Fees | $40 |
| Insurance | $195 |
| Total Payment | $3,907 |