| Property Detail Name | Property Detail Value |
|---|---|
| Address | 92 Thompson St #1, Alpharetta, GA 30009 |
| Property Type | Condo |
| Price | $3,950,000 |
| Price Change | $0 |
| Tax Assessed Value | $0 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3.0 |
| Bathrooms | 4.0 |
| Living Area | 4,147.0 |
| Lot Area | 0.0 |
| Lot Area Unit | SQFT |
| Year Built | 2024 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -24.8% |
| Monthly Rent | $7,513 |
| Net Operating Income | $6,221 |
| Cap Rate | 1.9% |
| Monthly Cash Flow | -$16,327 |
| Gross Rent Multiplier | 43.8 |
| Debt Service Coverage Ratio | 0.3 |
| Principal and Interest | $19,849 |
| Tax | $2,699 |
| HOA Fees | $107 |
| Insurance | $1,185 |
| Total Payment | $23,840 |