| Property Detail Name | Property Detail Value |
|---|---|
| Address | 9238 Sealed Message Rd, Columbia, MD 21045 |
| Property Type | Single Family |
| Price | $485,000 |
| Price Change | $0 |
| Tax Assessed Value | $432,733 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4 |
| Bathrooms | 3.0 |
| Living Area | 1,760.0 |
| Lot Area | 0.4299816345270891 |
| Lot Area Unit | ACRES |
| Year Built | N/A |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | 0.9% |
| Total ROI | 8.9% |
| Monthly Rent | $3,167 |
| Net Operating Income | $3,005 |
| Cap Rate | 7.4% |
| Monthly Cash Flow | $75 |
| Gross Rent Multiplier | 12.8 |
| Debt Service Coverage Ratio | 1.2 |
| Principal and Interest | $2,486 |
| Tax | $444 |
| HOA Fees | $0 |
| Insurance | $162 |
| Total Payment | $3,092 |