| Property Detail Name | Property Detail Value |
|---|---|
| Address | 9252 Senna Ct, Waldorf, MD 20603 |
| Property Type | Single Family |
| Price | $579,000 |
| Price Change | $0 |
| Tax Assessed Value | $459,067 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3 |
| Bathrooms | 4.0 |
| Living Area | 3,150.0 |
| Lot Area | 9959.0 |
| Lot Area Unit | SQFT |
| Year Built | N/A |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -2.0% |
| Total ROI | 5.8% |
| Monthly Rent | $3,492 |
| Net Operating Income | $3,207 |
| Cap Rate | 6.6% |
| Monthly Cash Flow | -$195 |
| Gross Rent Multiplier | 13.8 |
| Debt Service Coverage Ratio | 1.1 |
| Principal and Interest | $2,891 |
| Tax | $511 |
| HOA Fees | $92 |
| Insurance | $193 |
| Total Payment | $3,687 |