| Property Detail Name | Property Detail Value |
|---|---|
| Address | 933 Walnut Ave, Long Beach, CA 90813 |
| Property Type | Single Family |
| Price | $969,000 |
| Price Change | $0 |
| Tax Assessed Value | $779,349 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3 |
| Bathrooms | 2.0 |
| Living Area | 1,312.0 |
| Lot Area | 4011.876 |
| Lot Area Unit | SQFT |
| Year Built | N/A |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -14.9% |
| Total ROI | -7.3% |
| Monthly Rent | $3,934 |
| Net Operating Income | $3,611 |
| Cap Rate | 4.5% |
| Monthly Cash Flow | -$2,402 |
| Gross Rent Multiplier | 20.5 |
| Debt Service Coverage Ratio | 0.7 |
| Principal and Interest | $4,839 |
| Tax | $1,174 |
| HOA Fees | $0 |
| Insurance | $323 |
| Total Payment | $6,336 |