Property Detail Name | Property Detail Value |
---|---|
Address | 942 Wyndsor Dr, Hixson, TN 37343 |
Property Type | Single Family |
Price | $400,000 |
Price Change | $0 |
Tax Assessed Value | $278,100 |
Non Owner Occupied? | Yes |
Pre Foreclosure Auction | No |
Bedrooms | 4.0 |
Bathrooms | 3.0 |
Living Area | 2,300.0 |
Lot Area | 0.45 |
Lot Area Unit | ACRES |
Year Built | 1973 |
Financial Metric Name | Financial Metric Value |
---|---|
Cash on Cash Return | -0.9% |
Monthly Rent | $2,379 |
Net Operating Income | $2,246 |
Cap Rate | 6.7% |
Monthly Cash Flow | -$60 |
Gross Rent Multiplier | 14.0 |
Debt Service Coverage Ratio | 1.1 |
Principal and Interest | $2,103 |
Tax | $203 |
HOA Fees | $0 |
Insurance | $133 |
Total Payment | $2,439 |