| Property Detail Name | Property Detail Value |
|---|---|
| Address | 9522 Linda Ln, Cypress, CA 90630 |
| Property Type | Condo |
| Price | $785,000 |
| Price Change | -$84,000 |
| Tax Assessed Value | $669,887 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3 |
| Bathrooms | 3.0 |
| Living Area | 1,487.0 |
| Lot Area | 1574.0 |
| Lot Area Unit | SQFT |
| Year Built | N/A |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -20.5% |
| Total ROI | -12.2% |
| Monthly Rent | $3,830 |
| Net Operating Income | $2,996 |
| Cap Rate | 4.6% |
| Monthly Cash Flow | -$2,688 |
| Gross Rent Multiplier | 17.1 |
| Debt Service Coverage Ratio | 0.7 |
| Principal and Interest | $4,023 |
| Tax | $1,661 |
| HOA Fees | $572 |
| Insurance | $262 |
| Total Payment | $6,518 |