| Property Detail Name | Property Detail Value |
|---|---|
| Address | 9635 Haverhill Ln, Johns Creek, GA 30022 |
| Property Type | Single Family |
| Price | $875,999 |
| Price Change | $0 |
| Tax Assessed Value | $838,000 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 5.0 |
| Bathrooms | 3.0 |
| Living Area | 5,069.0 |
| Lot Area | 1.943 |
| Lot Area Unit | ACRES |
| Year Built | 1984 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -5.0% |
| Monthly Rent | $4,488 |
| Net Operating Income | $4,225 |
| Cap Rate | 5.8% |
| Monthly Cash Flow | -$730 |
| Gross Rent Multiplier | 16.3 |
| Debt Service Coverage Ratio | 1.0 |
| Principal and Interest | $4,356 |
| Tax | $599 |
| HOA Fees | $0 |
| Insurance | $263 |
| Total Payment | $5,218 |