| Property Detail Name | Property Detail Value |
|---|---|
| Address | 9895 Scripps Westview Way Unit 148, San Diego, CA 92131 |
| Property Type | Condo |
| Price | $565,000 |
| Price Change | $0 |
| Tax Assessed Value | $450,288 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 2 |
| Bathrooms | 2.0 |
| Living Area | 1,052.0 |
| Lot Area | 0 |
| Lot Area Unit | |
| Year Built | N/A |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -11.1% |
| Total ROI | -2.4% |
| Monthly Rent | $3,158 |
| Net Operating Income | $2,456 |
| Cap Rate | 5.2% |
| Monthly Cash Flow | -$1,047 |
| Gross Rent Multiplier | 14.9 |
| Debt Service Coverage Ratio | 0.8 |
| Principal and Interest | $2,896 |
| Tax | $607 |
| HOA Fees | $514 |
| Insurance | $188 |
| Total Payment | $4,205 |