| Property Detail Name | Property Detail Value |
|---|---|
| Address | 99 Fireside Dr SW #14, Grand Rapids, MI 49534 |
| Property Type | Condo |
| Price | $390,000 |
| Price Change | $0 |
| Tax Assessed Value | $0 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 2 |
| Bathrooms | 2.0 |
| Living Area | 1,398.0 |
| Lot Area | 0 |
| Lot Area Unit | |
| Year Built | N/A |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -9.8% |
| Total ROI | -1.1% |
| Monthly Rent | $2,296 |
| Net Operating Income | $1,866 |
| Cap Rate | 5.7% |
| Monthly Cash Flow | -$638 |
| Gross Rent Multiplier | 14.2 |
| Debt Service Coverage Ratio | 0.9 |
| Principal and Interest | $1,999 |
| Tax | $505 |
| HOA Fees | $300 |
| Insurance | $130 |
| Total Payment | $2,934 |