| Property Detail Name | Property Detail Value |
|---|---|
| Address | 410 SW Silver Palm Dr, Lake City, FL 32024 |
| Property Type | Single Family |
| Price | $464,800 |
| Price Change | $0 |
| Tax Assessed Value | $325,445 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4.0 |
| Bathrooms | 2.0 |
| Living Area | 2,144.0 |
| Lot Area | 0.25 |
| Lot Area Unit | ACRES |
| Year Built | 2016 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -5.0% |
| Monthly Rent | $2,391 |
| Net Operating Income | $2,192 |
| Cap Rate | 5.7% |
| Monthly Cash Flow | -$387 |
| Gross Rent Multiplier | 16.2 |
| Debt Service Coverage Ratio | 0.9 |
| Principal and Interest | $2,343 |
| Tax | $236 |
| HOA Fees | $60 |
| Insurance | $139 |
| Total Payment | $2,778 |