| Property Detail Name | Property Detail Value |
|---|---|
| Address | Penwell Plan, Hawk's Ridge |
| Property Type | Single Family |
| Price | $310,990 |
| Price Change | $2,000 |
| Tax Assessed Value | $0 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3.0 |
| Bathrooms | 3.0 |
| Living Area | 2,164.0 |
| Lot Area | 0 |
| Lot Area Unit | |
| Year Built | 2025 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | 9.3% |
| Monthly Rent | $2,385 |
| Net Operating Income | $2,281 |
| Cap Rate | 8.8% |
| Monthly Cash Flow | $483 |
| Gross Rent Multiplier | 10.9 |
| Debt Service Coverage Ratio | 1.4 |
| Principal and Interest | $1,614 |
| Tax | $184 |
| HOA Fees | $0 |
| Insurance | $104 |
| Total Payment | $1,902 |