| Property Detail Name | Property Detail Value |
|---|---|
| Address | Richmond Plan, Sterling Pointe |
| Property Type | Single Family |
| Price | $1,034,990 |
| Price Change | $10,000 |
| Tax Assessed Value | $0 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4.0 |
| Bathrooms | 4.0 |
| Living Area | 3,260.0 |
| Lot Area | 0 |
| Lot Area Unit | |
| Year Built | 2024 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -16.4% |
| Monthly Rent | $3,269 |
| Net Operating Income | $2,958 |
| Cap Rate | 3.4% |
| Monthly Cash Flow | -$2,829 |
| Gross Rent Multiplier | 26.4 |
| Debt Service Coverage Ratio | 0.6 |
| Principal and Interest | $5,216 |
| Tax | $571 |
| HOA Fees | $0 |
| Insurance | $311 |
| Total Payment | $6,098 |