Property Detail Name | Property Detail Value |
---|---|
Address | The Longford Plan, Etris Grove |
Property Type | Single Family |
Price | $887,700 |
Price Change | $16,800 |
Tax Assessed Value | $0 |
Non Owner Occupied? | Yes |
Pre Foreclosure Auction | No |
Bedrooms | 5.0 |
Bathrooms | 4.0 |
Living Area | 3,431.0 |
Lot Area | 0 |
Lot Area Unit | |
Year Built | 2024 |
Financial Metric Name | Financial Metric Value |
---|---|
Cash on Cash Return | -1.8% |
Monthly Rent | $5,020 |
Net Operating Income | $4,754 |
Cap Rate | 6.4% |
Monthly Cash Flow | -$263 |
Gross Rent Multiplier | 14.7 |
Debt Service Coverage Ratio | 1.1 |
Principal and Interest | $4,410 |
Tax | $607 |
HOA Fees | $0 |
Insurance | $266 |
Total Payment | $5,283 |