| Property Detail Name | Property Detail Value |
|---|---|
| Address | 10 BIG HORN Drive, Palm Coast, FL 32137 |
| Property Type | Single Family |
| Price | $550,000 |
| Price Change | -$15,000 |
| Tax Assessed Value | $389,662 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3.0 |
| Bathrooms | 2.0 |
| Living Area | 1,973.0 |
| Lot Area | 10018.8 |
| Lot Area Unit | SQFT |
| Year Built | 2016 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -11.3% |
| Monthly Rent | $2,204 |
| Net Operating Income | $2,039 |
| Cap Rate | 4.4% |
| Monthly Cash Flow | -$1,032 |
| Gross Rent Multiplier | 20.8 |
| Debt Service Coverage Ratio | 0.7 |
| Principal and Interest | $2,741 |
| Tax | $330 |
| HOA Fees | $0 |
| Insurance | $165 |
| Total Payment | $3,236 |