| Property Detail Name | Property Detail Value |
|---|---|
| Address | 1770 Thrasher Pike, Hixson, TN 37343 |
| Property Type | Townhouse |
| Price | $339,000 |
| Price Change | -$20,000 |
| Tax Assessed Value | $214,900 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3.0 |
| Bathrooms | 3.0 |
| Living Area | 2,104.0 |
| Lot Area | 0.3 |
| Lot Area Unit | ACRES |
| Year Built | 2005 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | 4.4% |
| Monthly Rent | $2,197 |
| Net Operating Income | $2,095 |
| Cap Rate | 7.4% |
| Monthly Cash Flow | $251 |
| Gross Rent Multiplier | 12.9 |
| Debt Service Coverage Ratio | 1.3 |
| Principal and Interest | $1,672 |
| Tax | $172 |
| HOA Fees | $0 |
| Insurance | $102 |
| Total Payment | $1,946 |