| Property Detail Name | Property Detail Value |
|---|---|
| Address | 1015 NE Northwood Dr, Mayo, FL 32066 |
| Property Type | Single Family |
| Price | $524,000 |
| Price Change | -$25,000 |
| Tax Assessed Value | $444,725 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 6.0 |
| Bathrooms | 5.0 |
| Living Area | 3,201.0 |
| Lot Area | 1.41 |
| Lot Area Unit | ACRES |
| Year Built | 2005 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | 7.9% |
| Monthly Rent | $3,766 |
| Net Operating Income | $3,609 |
| Cap Rate | 8.3% |
| Monthly Cash Flow | $687 |
| Gross Rent Multiplier | 11.6 |
| Debt Service Coverage Ratio | 1.4 |
| Principal and Interest | $2,603 |
| Tax | $319 |
| HOA Fees | $0 |
| Insurance | $157 |
| Total Payment | $3,079 |