| Property Detail Name | Property Detail Value |
|---|---|
| Address | 2106 Wisteria Dr, Hixson, TN 37343 |
| Property Type | Single Family |
| Price | $2,300,000 |
| Price Change | $0 |
| Tax Assessed Value | $848,400 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3.0 |
| Bathrooms | 4.0 |
| Living Area | 3,872.0 |
| Lot Area | 3.03 |
| Lot Area Unit | ACRES |
| Year Built | 1962 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -25.5% |
| Monthly Rent | $3,713 |
| Net Operating Income | $3,023 |
| Cap Rate | 1.6% |
| Monthly Cash Flow | -$9,776 |
| Gross Rent Multiplier | 51.6 |
| Debt Service Coverage Ratio | 0.3 |
| Principal and Interest | $11,630 |
| Tax | $1,169 |
| HOA Fees | $0 |
| Insurance | $690 |
| Total Payment | $13,489 |