| Property Detail Name | Property Detail Value |
|---|---|
| Address | 130 SW Waco Ct, Lake City, FL 32025 |
| Property Type | Single Family |
| Price | $639,000 |
| Price Change | $0 |
| Tax Assessed Value | $426,732 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4.0 |
| Bathrooms | 4.0 |
| Living Area | 2,268.0 |
| Lot Area | 2.03 |
| Lot Area Unit | ACRES |
| Year Built | 2009 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -3.8% |
| Monthly Rent | $3,227 |
| Net Operating Income | $3,035 |
| Cap Rate | 5.7% |
| Monthly Cash Flow | -$404 |
| Gross Rent Multiplier | 16.5 |
| Debt Service Coverage Ratio | 1.0 |
| Principal and Interest | $3,114 |
| Tax | $325 |
| HOA Fees | $0 |
| Insurance | $192 |
| Total Payment | $3,631 |