| Property Detail Name | Property Detail Value |
|---|---|
| Address | 101 BEECHERS POINT Drive, Welaka, FL 32193 |
| Property Type | Single Family |
| Price | $999,999 |
| Price Change | -$100,000 |
| Tax Assessed Value | $742,480 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 6.0 |
| Bathrooms | 4.0 |
| Living Area | 4,282.0 |
| Lot Area | 2.32 |
| Lot Area Unit | ACRES |
| Year Built | 2019 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -11.5% |
| Monthly Rent | $4,044 |
| Net Operating Income | $3,744 |
| Cap Rate | 4.5% |
| Monthly Cash Flow | -$1,915 |
| Gross Rent Multiplier | 20.6 |
| Debt Service Coverage Ratio | 0.7 |
| Principal and Interest | $5,067 |
| Tax | $592 |
| HOA Fees | $0 |
| Insurance | $300 |
| Total Payment | $5,959 |