| Property Detail Name | Property Detail Value |
|---|---|
| Address | 1012 Ariel Ln, Chattanooga, TN 37405 |
| Property Type | Townhouse |
| Price | $425,900 |
| Price Change | -$7,000 |
| Tax Assessed Value | $265,700 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 2.0 |
| Bathrooms | 2.0 |
| Living Area | 1,384.0 |
| Lot Area | 0.0 |
| Lot Area Unit | SQFT |
| Year Built | 1988 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -9.2% |
| Monthly Rent | $2,400 |
| Net Operating Income | $1,800 |
| Cap Rate | 5.1% |
| Monthly Cash Flow | -$655 |
| Gross Rent Multiplier | 14.8 |
| Debt Service Coverage Ratio | 0.8 |
| Principal and Interest | $2,239 |
| Tax | $216 |
| HOA Fees | $458 |
| Insurance | $142 |
| Total Payment | $3,055 |