| Property Detail Name | Property Detail Value |
|---|---|
| Address | 1012 Dartmouth St, Chattanooga, TN 37405 |
| Property Type | Single Family |
| Price | $1,185,000 |
| Price Change | -$14,000 |
| Tax Assessed Value | $150,000 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4.0 |
| Bathrooms | 5.0 |
| Living Area | 2,920.0 |
| Lot Area | 6969.6 |
| Lot Area Unit | SQFT |
| Year Built | 2024 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -16.9% |
| Monthly Rent | $3,655 |
| Net Operating Income | $3,260 |
| Cap Rate | 3.3% |
| Monthly Cash Flow | -$3,334 |
| Gross Rent Multiplier | 27.0 |
| Debt Service Coverage Ratio | 0.5 |
| Principal and Interest | $5,992 |
| Tax | $602 |
| HOA Fees | $0 |
| Insurance | $395 |
| Total Payment | $6,989 |