| Property Detail Name | Property Detail Value |
|---|---|
| Address | 201 YACHT CLUB Drive UNIT 29, St Augustine, FL 32084 |
| Property Type | Condo |
| Price | $129,000 |
| Price Change | -$15,900 |
| Tax Assessed Value | $145,452 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 1.0 |
| Bathrooms | 1.0 |
| Living Area | 560.0 |
| Lot Area | 0 |
| Lot Area Unit | |
| Year Built | 1979 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -0.2% |
| Monthly Rent | $1,527 |
| Net Operating Income | $710 |
| Cap Rate | 6.6% |
| Monthly Cash Flow | -$4 |
| Gross Rent Multiplier | 7.0 |
| Debt Service Coverage Ratio | 1.1 |
| Principal and Interest | $640 |
| Tax | $74 |
| HOA Fees | $778 |
| Insurance | $39 |
| Total Payment | $1,531 |