| Property Detail Name | Property Detail Value |
|---|---|
| Address | 135 SAWMILL LANDING Drive, St Augustine, FL 32086 |
| Property Type | Single Family |
| Price | $315,000 |
| Price Change | -$20,000 |
| Tax Assessed Value | $297,092 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3.0 |
| Bathrooms | 2.0 |
| Living Area | 1,299.0 |
| Lot Area | 6098.4 |
| Lot Area Unit | SQFT |
| Year Built | 2020 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | 2.7% |
| Monthly Rent | $2,030 |
| Net Operating Income | $1,881 |
| Cap Rate | 7.2% |
| Monthly Cash Flow | $140 |
| Gross Rent Multiplier | 12.9 |
| Debt Service Coverage Ratio | 1.2 |
| Principal and Interest | $1,560 |
| Tax | $181 |
| HOA Fees | $54 |
| Insurance | $95 |
| Total Payment | $1,890 |