| Property Detail Name | Property Detail Value |
|---|---|
| Address | 1024 Colony Cir, Fort Oglethorpe, GA 30742 |
| Property Type | Single Family |
| Price | $297,900 |
| Price Change | -$2,000 |
| Tax Assessed Value | $207,726 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3.0 |
| Bathrooms | 2.0 |
| Living Area | 0 |
| Lot Area | 9147.6 |
| Lot Area Unit | SQFT |
| Year Built | 2010 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | 1.1% |
| Monthly Rent | $1,844 |
| Net Operating Income | $1,745 |
| Cap Rate | 7.0% |
| Monthly Cash Flow | $57 |
| Gross Rent Multiplier | 13.5 |
| Debt Service Coverage Ratio | 1.1 |
| Principal and Interest | $1,546 |
| Tax | $142 |
| HOA Fees | $0 |
| Insurance | $99 |
| Total Payment | $1,787 |