| Property Detail Name | Property Detail Value |
|---|---|
| Address | 10933 N RUNWAY Circle, Glen St. Mary, FL 32040 |
| Property Type | Single Family |
| Price | $699,999 |
| Price Change | -$35,001 |
| Tax Assessed Value | $420,486 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3.0 |
| Bathrooms | 3.0 |
| Living Area | 2,283.0 |
| Lot Area | 1.15 |
| Lot Area Unit | ACRES |
| Year Built | 2021 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -9.8% |
| Monthly Rent | $2,910 |
| Net Operating Income | $2,650 |
| Cap Rate | 4.5% |
| Monthly Cash Flow | -$1,147 |
| Gross Rent Multiplier | 20.0 |
| Debt Service Coverage Ratio | 0.8 |
| Principal and Interest | $3,412 |
| Tax | $385 |
| HOA Fees | $50 |
| Insurance | $210 |
| Total Payment | $4,057 |