Real Estate

5321 NE 77th Ave, Gainesville, FL 32609

Property Details for 5321 NE 77th Ave, Gainesville, FL 32609

Property Detail Name Property Detail Value
Address 5321 NE 77th Ave, Gainesville, FL 32609
Property Type Manufactured
Price $219,900
Price Change -$5,100
Tax Assessed Value $71,284
Non Owner Occupied? Yes
Pre Foreclosure Auction No
Bedrooms 2.0
Bathrooms 2.0
Living Area 1,564.0
Lot Area 0.46999540863177225
Lot Area Unit ACRES
Year Built 1979

Financial Summary for 5321 NE 77th Ave, Gainesville, FL 32609

Financial Metric Name Financial Metric Value
Cash on Cash Return 0.7%
Monthly Rent $1,356
Net Operating Income $1,290
Cap Rate 7.0%
Monthly Cash Flow $27
Gross Rent Multiplier 13.5
Debt Service Coverage Ratio 1.2
Principal and Interest $1,091
Tax $172
HOA Fees $0
Insurance $66
Total Payment $1,329