| Property Detail Name | Property Detail Value |
|---|---|
| Address | 21750 NE 115th Ave, Earleton, FL 32631 |
| Property Type | Single Family |
| Price | $695,000 |
| Price Change | -$54,000 |
| Tax Assessed Value | $537,353 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3.0 |
| Bathrooms | 3.0 |
| Living Area | 3,517.0 |
| Lot Area | 0.7199954086317722 |
| Lot Area Unit | ACRES |
| Year Built | 1994 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -10.7% |
| Monthly Rent | $2,900 |
| Net Operating Income | $2,691 |
| Cap Rate | 4.6% |
| Monthly Cash Flow | -$1,240 |
| Gross Rent Multiplier | 20.0 |
| Debt Service Coverage Ratio | 0.8 |
| Principal and Interest | $3,387 |
| Tax | $544 |
| HOA Fees | $0 |
| Insurance | $209 |
| Total Payment | $4,140 |