| Property Detail Name | Property Detail Value |
|---|---|
| Address | 39883 PROSPECT Landing, Hilliard, FL 32046 |
| Property Type | Single Family |
| Price | $969,000 |
| Price Change | $0 |
| Tax Assessed Value | $516,594 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 5.0 |
| Bathrooms | 5.0 |
| Living Area | 4,116.0 |
| Lot Area | 26.58 |
| Lot Area Unit | ACRES |
| Year Built | 1992 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -7.7% |
| Monthly Rent | $4,579 |
| Net Operating Income | $4,256 |
| Cap Rate | 5.3% |
| Monthly Cash Flow | -$1,250 |
| Gross Rent Multiplier | 17.6 |
| Debt Service Coverage Ratio | 0.9 |
| Principal and Interest | $4,900 |
| Tax | $606 |
| HOA Fees | $0 |
| Insurance | $323 |
| Total Payment | $5,829 |